sity : we aie rs ¥: ch eV es, ye Hp bao enae My ptt ve atedufehil ire thnieay x bask Stel id | f ; Ande yr glae! a fi a : yest ; Led ee , ; ‘ v . aes ‘ y Kes footy PTE , * i i ! adie ah oe 2 nut a POST RE SR igh De) aR as Hattie ; POR ERE tC ye rt} 1993 Budget Novo1s92 Description 1990 1991 1992 1993 Final Final Budget Request OTHER PROTECTION Expenditures By-Law Department 122,000 125,000 136,500 164,000 Vector Control 57,700 74,850 78,000 79,900 Mosquito/Rodent Control 31,500 36,300 38,800 39,700 S.P.CA. 61,400 64,500 67,000 70,000 Emergency Measures 15,000 19,700 23,650 27,350 TOTAL EXPENSES 287,600 320,350 343,950 380,950 OTHER PROTECTION Revenues By-Law Department 280,774 343,000 353,000 385,000 Fines 9,547 7,500 7,500 8,500 Vector Control 44,327 50,000 52,000 53,500 Mosquito/Rodent Control 15,390 18,100 18,800 19,900 ne S.P.CA. 29,125 20,000 20,000 21,000 Ee Emergency Measures 1,350 1,350 1,350 1,350 : fie edt as 4 cet Pap i TOTAL REVENUES 380,513 439,950 452,650. 489,250 NET Other Protection (92,913) (119,600) (108,700) (108,300) Mis een