Eran
oe a

ee Tae

CONSTRUCTION COST ESTIMAT

PROJECT: Proposed Road Reconstruction - 1900 Block Dorset Avenue DATE: 19/09/94
SITE: 1900 Block Darset Avenue PREPARED BY: FC
FILE No.:

UNIT
QUANTITY UNIT COST cost TOTAL
($) (3) (3)

ROADWORKS

Strip and dispose off-site (0.6m) 270.00 2,430.00
Subgrade preparation 525.00 1,312.50
Pitrun sub base (175mm) 92.00 2,300.00
Base gravel (75mm) 40.00 1,120.00
Asphalt, 50mm base 25.00 175.00

Asphalt, 25mm surface 13,00 71,50

Curb & gutter (barrier) 75.00 2,625.00
Boulevard restoration 225,00 1,575.00

Sidewalk 75.00 3,150.00
14,759.00

STORM SEWER

300mm main 75,00 110.00 8,250.00
Mantiole 1,00 2,200,00 2,200.00
Catchbasin 2.00 750.00 1,500.00
Connect to existing manhole 1,00 500,00 500.00

Imported backfill 325.00 22.00 7,150.00

Imported subbase — 30.00 25,00 750.00
20,350.00

SUB-TOTAL 35,109.00

CONTINGENCY COSTS: (15%) 7,480.20
G.S.T. 2,457.63

45,046.83

ANNE.XLS

fe te,

%
tit