wen dat

fie’ ge

pts
py ig Cay it's $ es Tl bated , : conti Ua Lse inate oat
haw iss ne rien on h Poey Hie f j nd } peed y s 1 POUT ANE TSE * Ae
‘feed harry 7 Paha UN a Dg oY), sie f Mah A iis 5 PITUSaE Saratea| : : ~ R : Rages GN tigs: aay a A SET,
secu tet i yn se : } ; } Mt ese if ey gala !

as

i

604 852 6920 MIERAU CONST'N  +--» CITY OF PORT Coq [4003/0035

08/00/64 16:05

Doors and frames supply T.P.4 517,640 $17,840 16 960
Hardware supply T.P.4 $33,522 $33,522 $29,715
Install Deors, frames, hardware T.P.4 $9,630 $9,630 $8,480
Aluminum windows / doors T.P.4 95105, 780 $112,780. $126 350
Auto openers $7,000 | In alum wk
skvlights $17,452 $17,452 .
Counter shutter $1,500 $71,500 $1,438
Security grill $2,645 S6,645 $6,398
Folding partition $4,000 nil

Drywall and steel studs 5142332 $142, 332
Stuces system, on rigid ins. $87,933 $95,904
Resilient and camet allow $38 850 $38,850
Rusbyber flooring SQ |in nes and cpl
Accoustic ceflings 929,733 | $29,733
Pool accoustics $7,500 | $7,500
Painting 383,519 | 383.519
Searmleas epoxy flooring $22,243 $22,243
Caramic tile $118, S86 $118. 586

Washroom accessories 32,500 $2,508
Toitiet partitions 53,000 $3,600
interior signage $7,500 21,500.
ext signage $1,500 31,000
Fireplace $1,500 $1,500

Entrance mat $1, G00 $1,600
Bike Rack (lockers) $5,006 $5,006

Fire ed. cabinets 29 $500 $500
Lockers no new allowed |IN.A.

Poo! equipment and Decor. 200,000 | 350,000
Waier slide $135,000 | $135,000
dai themes $56,000 $50,000
Fixed and lcose fumishings notin buddet [not in budaet
Sguash and racquetball cis. $33,009 $33,000.
sauna and steam room 519,000 $19,G00

14000 Elevating
Deviees [Elevators -H.0, Lit 332:000 $32,000
\15000 Mechanical

‘ Completa mechanical 1 (97 | S1,.045,797 | $1,047,849
Civil and site vewvices included 0,410

16000 Electrical

Blectical $416,625 ‘$439,000 3423 645
Security system $10,000 | included included
Sound system $20,000} included Included
electrical civil included $11,215

TRADE COST TOTALS $4,405,764 | $4,361,167 | $3612.787
ADJUSTED CONTINGENCY $19,314 $81 S74 +
‘ Cont+ gaine=
SUBTOTAL BEFORE GST $4,423,077 | $4,423,077

. GST $309,615 $308,815
GST CREDIT (3%) ($132,692}| ($132,692)

GRANDS TOTAL $4,600,000