haan) PRA RO SS HLT Sy tains et ite ‘i ts bya Wor Hel sy ae ns APO ehh een eM up AE RAN " ' n N.P.V. Projection of Project For: FIRST AID TRAILER Estimated” N.P.V. of Total Paid (a) ATCO LEASE (a) Installation paid in advance: $1,250.00 $1,250.00 (b) Monthly in advance: 620.60 — 13,561.01 (c) Buy-out end of term: 1.06 0.82 N.P.V. of this Option: $14,811.83 (b) SHELTER LEASE (a) Monthly in advance: $14,050.04 (b) Buy-out end of term: 0.82 N.P.V. of this Option: $14.050,86 Shelter Industries did not offer a lease alternative. Lease payments were estimated using the same fate per thousand quoted by Atco. Rar eh Py