XN City of Port Coquitlam Description REVENUE SUMMARY Property taxes Locai Improve Grarts in lieu of taxes Sale of services: Garbage fees Protective services Parks & Rec Other revenue from own sources: Licences & Permiis Building Permits Public Works Planning Dept Rentals eturn on Investments Tax Penalties & Interest Other Revenues PROV capital grants Other PROV grants Sub Total Transfer from reserves Collections for other governments TOTAL REVENUES Note on property taxes: 1990 Final 12,655,457 8,864 269,103 1,365,288 187,905 1,273,718 280,774 609,671 192.768 119,061 1,037,876 1,632,356 207,971 82,380 $71,173 1,602,694 22,097,059 5,393,805 11,728,406 39,219,270 1991 Final 14,688,512 8,364 272,500 1,502,500 180,950 1,270,225 343,000 506,000 200.000 87,300 920,150 1,100,000 185,000 64,500 410,000 1,763,000 23,502,501 5,821,209 13,060,000 42,323,710 Growth in the City brings in new tax revenue as well as causing cost increases in some areas. anticipate tax increases of new tax revenue from growth. Property owners can 4.2% 1993 Budget 1992 Budget 16,428,013 8,864 272,500 1,598,000 231,150 1,186,100 353,000 541,000 150,000 89,000 1,223,100 1,000,000 176,006 96,000 550,000 1,580,255 25,476,982 7,576,529 14,042,000 47,098,511 after factoring in Jan 08 /93 1993 Request 18,048,419 2,000 287,500 1,548,000 238,250 1,200,300 385,000 525,500 175,000 149,000 1,261,950 750,000 195,000 59,000 0 1,465,000 26,389,919 625,800 13,766,000 40,781,719