“CITY OF PORT COQUITLAM ANNUAL BUDGET BY-LAW, 1982, NO. 1902" 1982 BUDGET SCHEDULE ''A"’ Page 3 WATER UTILITY REVENUE 740 ,500 30,000 10,000 12,000 Rates Connections Fees Penalties Hydrant Rentals Water Maintenance Recoverable 1,000 Other 10,000 Transfer from Reserve for Future Mains 172,200 Contribution from Development Cost Charge Revenue 106 ,000 Total $ 1,081,700 WATER UTILITY EXPENDITURES Administration 189 ,000 Water Purchases 172,000 General Maintenance ; 146,000 Hydrant Maintenance | 24,000 Valve Maintenance ; 13,000 30 ,000 5,000 Service Connections Reading Meters Capital Expenditures 451,700 Debt Repayment ~- Principal 23,413 ~- Interest 18,214 Senior Citizens Rebate 8,500 Other Expenditures 873 $_ 1,081,700 =—