"CITY OF PORT COQUITLAM ANNUAL BUDGET BY-LAW, 1980, NO. 1755% 1980 BUDGET SCHEDULE "A! Page 4 SEWER UTILIT? REVENUES Rates 725,000 Penalties 5,000 Recovery of Debt ~ GVS & DD 9,060 Connections 16,000 Sewerage Facilities Grant 146,000 Other Revenue weewee $ 901,000 SEWER UTILITY EXPENDITURES Administration Maintenance TV Inspection and Repairs Connections Lift Stations Sewerage Treatment - CVS & DD Senior Citizens Rebate Debt Repayment - Principal - Interest ~ Foreign Exchange Capital Expenditures Other Expenditures Transfer to Future Capital Rescrve Total