City of Port Coquitlam 1994 Budget Request Department Parks & Recreation Sub Department Department Function GQutdeor pools Description and primary activities ; To provide a cafe, clean and well maintained outdoor surimaming poole. To provide a conventont, high quality swim program for the community. Pools operated : Robest Hope Pool Centennial Pool Program / performance indicators ; Lessons offered Lesson registrants — Public swim participation Budget summary : 7 1992 | 1993 1993 | 1994 os _ Actual Budget .| Estimated | Request Expemiiture sunmacy . Personnel & benefits _ $92,088 | $105,350 $112,750 | - $103,400: | Equipment 9,432 | 2,040 9,300 5,100 «Utilitie, ! 9,849 6,600 12,550! © 9,300 Materials & supplies | | 6,598 5,710 »,000 _ 6,600 Contracted services | . 2,192 3,850 | 4,500; = 5,000 Total operating costes | __ {| . $116,159 | $123,550 | $140,650}. $129,400 Revenues generated | 7 $32,807 | 0. | perating subsidy __ $83,385