es

ays

rte
ue thay

eras with
we idtetin

sibs
ie

vi

Poe ee a
MD

rarens od.
We

”
be
i

ay are

pond G52 5020

MILRATE CONST 'N

Wass

Poxteen

veo CELY OF PORT cud

2

7

‘i
ayy

‘

RW RALW

Accousical insulation

$1,260

Air barrier / membrane

41,260

$7,971

$7,971

Masonry sealer

$3,367

$3,267

Caulk control jnts.

$1,650

$1,690

Metal wall Hashing

$2,930

$2,530

Firestooping

$5,000

35,000

08000 Doors

Doors and frames supply

$17,649

$17,640

Hardware supply

$33,522

$33,522

install Doors, frames, hardware

$9,630

59,630

Aluminurn windows / doors

$105,780

$105,780

Auto openers

47,000

$7,000

Skylights

$17,452

$17,452

Counter shutter:

$1,500

$1,500

Security qrill

$2,645

$2,645

Falding partition

S4,000

$4,000

oS000 Fiaishes_

Drywall and steel studs

$142,332

$142,332

Stucco system, on figid ins.

$87,933

$87,933

Resilient and carpet allow

$38,850

$38,850

Accoustic ceilings

$29,733

$29,733

Paal accoustics

$7,500

$7,500

Fainting

$83,519

$83,519

Searnless epoxy flooring

$22,243

$22,243

Ceramic tile

$118,586

$118,586.

10000 _ Specialties

Washroom accessories

$2,500

$2,500

Toilet panitions

$3,600

$3,600

Interior signage

$1,500

$1,500

ext signage

$1,500

$1,500

Fireolace

$1,500

$1 {500

Entrance mat.’

$1,600

$1,600

Bike Rack flockers)

$5,000 :

$5,000

Fire ext. cabinets

$500

3500

Lockers

no new allowed

NLA,

Pool equipment and Decor.

$50,000

$50,000

Vater slide

$135,000

$135,000

Special themes

$5(),0G0

$50,000

Fixed and lacse fumishings

rot in budget

notin budget

Seuash and racquetball cis.

$53,000

$53,000

saune and steam room

$719,000

219,009

Y

Elevators - H.C. Litt

$32,000

$32,000

Complete mechanical

$1,105,797 |

included

$60,410

$1,045,787

81,035,923

Cyl and site services

—e “ - rr

Electrical

$416,625

"$405,000

$423,645:

Security system

$10,000

$10,000

Included

Sound system

$20,000

$20,000

Included

electrical civil

included

$11,215

TRADE COST TOTALS

$4 403,764

G437 1227

$2,483,012

ADJUSTED CONTINGENCY

$19,314

$31,851

SUBTOTAL BEFORE GS)

$4,423,077

GS

$309,615

GST CREOT 3%

($132,692)

GRAND TOTAL