HI
ae

a ee Red
aren
(adn

eh age
aeaey

sed deat

ny deny
) 4
RRA

" 5 y : arms
tea 4 ai MeN) . Sa

Pate oe Hy NER Hi Pee afte

ny, Or ae

a
aw

OS/04/04 14:35 €e0d 862 G29 MIERAU CONST'N +4 CITY-OF PORT cog 005/003

Accousical insulation $1260 $7,200
fea aee Air barier / membrane $7,971 $7,971
ies Masonry sealer $3,387 3.267

Set Caulk control ints. $1,650 $1,650
Metal wail flashing 32,530 $2,530
Firestopping $5,000 $5,000

08000 Doors

Doors and frames supply 317,640 $17,640
Hardware supply 333,522 $33,522
Install Doors, frames, hardware $9,630 $9,630
Aluminum windows / doors $105,780 $112,780
Auto openers $7,000 $7,000
Skyilants 517,452 $17,452
Counter shutter $1,500 $1,500
Secunty aril! . $2, 645 $2,645
Folding partition <4 000 $4 000

08000 Finistes

Drywall and steel stuc. $ $142,332
Stucco system, on ngis ins. s. 333 587,933
Resilient and caret allow $38,850 $38,850
Accousile ceilings $28,733 $29,733
Fool accousties $7,500 $7,500
Painting $33,519 $83,519
Seamless epoxy flooring $22,243 $22,243
Ceramic tile $148,586 $118,586
10000 Speciaities
Washroom accessories $2,500 $2,500
Toilet partitions $3,600 $3,600
interior siqnage $1,500 $71,500
ext signage $1,500 $41,500
Fireplace, $1,500 $1,500
Entrance mat $1,600 $1,600
Bike Rack (lockers) $5,000 $5,000
Fire ext. cabinets $500 $500
Lockers no new allowed IN.A.

12000 Speciai
Construction! Pool equipment and Decor. 360,000 380,000
Water slide $135,000 $135,000
Spécial themes $50,000 $60,000
Fixed and loose furnishings notin budget [netin budget
Squash and racguethall cts. $53,000 $53,000

Sauna and steam room $13,000. $19,000
14000 Elevating '
Devices _| Elevators - H.C. Litt $82,000 $32, 000

15000 Mechanica
Campleta mechanical 31,105,787 | $1,045,797 $1,035,925
Civil and site services included 360,41 0

Electrical a $416,625 | $435,000 $423,645
Security syatern $10,000 | included included
Sound system $20,000 |_ Inoludad Included
electical ctvil included $11,215

TRADE COST TOTALS $4,403,764 | $4478.07 | _§2,709 460
ADJUSTED CONTINGENCY $19,814 | $44,884 n

SUBTOTAL BEFORE GST
GST

GST CREDIT (3%)

18000 Electrical

Cont+ qaing=

KY

aioe
deep ae
qed